Two-person electric home
- Key inputs
- 1,880 kWh saved; $0.146/kWh
- Annual operating cost
- $370 current / $100 HPWH
- Incremental cost
- $1,503
- Annual savings
- about $270
- Simple payback
- 5.5 years
Start with familiar inputs. Technical and financial assumptions are available under Advanced assumptions.
These compact examples use fixed assumptions so you can sanity-check a result. The two electric examples reproduce ENERGY STAR's published 2- and 4-person savings benchmarks at $0.146/kWh and a $1,503 incremental cost; displayed costs are rounded.
The gas example is illustrative, not an ENERGY STAR benchmark. It assumes $1.45/therm gas and $0.165/kWh electricity; gas service fixed charges are excluded.
This screening model preserves the current home's useful hot-water heat, then compares purchased energy. Bill-based energy generally gives the most personalized starting point. UEF is used because it is the standardized whole-water-heater metric shown on product data; an operating COP at one condition does not capture tank and cycling losses.
Useful heat = US gallons × 8.34 lb/gal × temperature rise °F ÷ 3,412.142 Btu/kWh
Current useful heat = current electricity kWh × current UEF, or gas therms × 29.30 kWh/therm × current efficiency
Climate-adjusted UEF = rated UEF × location factor; effective UEF blends that result with the entered resistance-backup share at UEF 1.0
Net incremental cost = equipment + HPWH installation + other upgrades − conventional replacement avoided − verified incentives
Annual cash flow = escalated operating savings − extra HPWH maintenance; NPV discounts each year's cash flow and subtracts net incremental cost
| Electricity defaults | EIA Electric Power Annual 2024, Table 2.10, released October 16, 2025; retrieved July 18, 2026. State residential averages, editable. |
|---|---|
| Natural gas defaults | EIA annual residential natural-gas prices for 2024, release page dated April 30, 2026; retrieved July 18, 2026. Dollars per thousand cubic feet are converted using 10.37 therms/Mcf, and remain editable. |
| Savings benchmark | ENERGY STAR HPWH benefits and savings; retrieved July 18, 2026. Its table assumes $0.146/kWh, $1,503 incremental cost, and 13 years. |
| Quick demand defaults | Calculator screening assumptions of 25, 35, 45, 55, 67, and 78 US gal/day for 1 through 6+ people, respectively, with 70°F temperature rise and 365 days. They are not agency benchmarks; replace them with bill/model data or measured demand when possible. |
| Efficiency defaults | Calculator screening assumptions: 0.93 electric resistance UEF, 0.64 gas effective efficiency, and 3.30 rated HPWH UEF. Use the exact current and proposed model's EnergyGuide, manufacturer, or AHRI values instead. |
| Climate model | Calculator sensitivity assumptions, not manufacturer ratings: rated UEF multipliers of 0.95 conditioned, 1.00 warm, 0.88 cool, and 0.72 cold, with editable backup defaults of 6%, 4%, 12%, and 25%. The result blends resistance operation at UEF 1.0. |
| Financial defaults | Calculator assumptions of 13 years, 2% annual energy-price escalation, 3% discount rate, and $0/year extra maintenance. No financing or tax effects are assumed; all values are editable. |
| Sensitivity cases | Calculator screening ranges vary demand ±15%, effective UEF ±12%, installation performance −8%/+5%, and rates ±10%. These are decision ranges, not statistical confidence intervals. |
| Incentives | ENERGY STAR federal tax-credit page; retrieved July 18, 2026. The former 30% credit applied only through December 31, 2025, so the 2026 default is $0. |
| Installation guidance | DOE Energy Saver and ENERGY STAR HPWH guidance; retrieved July 18, 2026. Always follow the selected manufacturer's ambient, clearance, condensate, electrical, and air-volume requirements. |
| Emissions constants | EPA equivalencies references; retrieved July 18, 2026. The 5.30 kg CO2/therm default covers combustion only. The editable grid factor is a US screening value. |
| Calculation version | HPWH-2026.07.18. Uses 8.34 lb/US gal, 3,412.142 Btu/kWh, and 29.30 kWh/therm. Values and rate sources are shown rather than implying professional review. |
Excluded: upstream fuel-cycle emissions, refrigerant leakage, fixed utility charges, space-heating/cooling interactions, dehumidification value, equipment replacement during the analysis period, financing, taxes, and resale value. Treat results as a screening estimate, not a contractor quote or rebate determination.
ENERGY STAR's current benchmark shows about $270 per year for a two-person household and $550 for four people versus standard electric resistance at $0.146 per kWh. Your result changes with usage, rates, effective UEF, and installation temperature.
Sometimes, but gas conversions vary more. Compare your marginal electricity and gas rates, gas UEF, required electrical work, and incentives. The calculator shows the break-even electricity price and includes all upgrade costs.
Household size is only a starting point. Check the model's first-hour rating and recovery mode against simultaneous showers and other peak draws. A larger tank often helps an HPWH stay in efficient heat-pump mode.
COP is an operating efficiency at a stated condition. UEF is a standardized whole-water-heater test metric that includes tank and cycling effects. Use the exact model's UEF for label-to-label comparisons; this calculator adjusts it for room climate and backup heat.
Colder intake air reduces heat-pump capacity and can increase resistance-backup operation. The installation preset lowers effective UEF for cool basements and cold garages; confirm the model's permitted ambient range.
It contains a fan and compressor, so sound is more like an appliance than a silent resistance tank. Compare rated decibels and avoid locating it next to bedrooms unless the room or ducting controls noise.
Many conventional and high-recovery models use a dedicated 240V circuit, while some 120V plug-in models exist. The exact circuit, breaker, and panel requirements depend on the model and local code; include required electrical work in other upgrades.
Rebates reduce net incremental cost dollar for dollar, so they shorten payback and improve ROI and NPV. Enter only incentives you have verified. The former federal 30% HPWH credit applied only to installations through December 31, 2025.
Yes. It takes heat from surrounding air and also dehumidifies. That may help in a warm basement but can add space-heating load in winter; this screening calculator excludes those whole-home heating and cooling interactions.